Org.nr 979 805 756 2021 → 2022 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2022 vs 2021

Shrank 51% on revenue, slipped into loss, cash halved-plus

approved 2023-04-28; registry 2023-05-02; journal 2023 381598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 3.36m NOK → 1.65m NOK (-51.1%). Net result +219.1k NOK → -46.3k NOK. Equity 199.3k NOK → 153.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
3.36m NOK 1.65m NOK
-51.1%
Operating result
+289.3k NOK -21.7k NOK
-107.5%
Net result
+219.1k NOK -46.3k NOK
-121.1%
Equity
199.3k NOK 153.0k NOK
-23.2%
Cash
965.5k NOK 138.1k NOK
-85.7%
Total assets
1.30m NOK 446.6k NOK
-65.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 1.99m NOK (63% → 121% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36m NOK to 1.65m NOK (-51.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +289.3k NOK → -21.7k NOK (op. margin 8.6% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 219.1k NOK profit to a loss of 46.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 199.3k NOK → 153.0k NOK (equity ratio 15.3% → 34.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 965.5k NOK → 138.1k NOK (-85.7% YoY). Calculated