Org.nr 986 395 253 2011 → 2012 Year-over-year analysis

ADVOKAT IVAR BLIKRA AS: årsregnskap 2012 vs 2011

Grew 27% on revenue

approved 2013-04-29; registry 2013-05-22; journal 2013 400463

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT IVAR BLIKRA AS. Revenue 2.10m NOK → 2.66m NOK (+26.6%). Equity 3.60m NOK → 5.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Revenue

2.10m NOK 2.66m NOK

+26.6%

Operating result

+607.9k NOK +285.7k NOK

-53.0%

Net result

+2 010 NOK n/m

—

Equity

3.60m NOK 5.75m NOK

+60.0%

Cash

542.2k NOK 815.5k NOK

+50.4%

Total assets

4.09m NOK 6.49m NOK

+58.6%

↑
Revenue rose

Operating income / revenue moved from 2.10m NOK to 2.66m NOK (+26.6% YoY). Calculated
↑
Equity strengthened

Book equity 3.60m NOK → 5.75m NOK (equity ratio 87.9% → 88.7%). Calculated
↑
Cash rose

Bank deposits 542.2k NOK → 815.5k NOK (+50.4% YoY). Calculated
↑
Payroll decreased

Salary cost 931.8k NOK → 897.4k NOK (44% → 34% of revenue). Calculated

↓
Operating result weakened

Operating result +607.9k NOK → +285.7k NOK (op. margin 29.0% → 10.8%). Calculated