Org.nr 986 395 253 2021 → 2022 Year-over-year analysis

ADVOKAT IVAR BLIKRA AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-24; registry 2023-04-29; journal 2023 374434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT IVAR BLIKRA AS. Revenue 1.97m NOK → 1.91m NOK (-2.9%). Net result +1.29m NOK → +2.12m NOK. Equity 4.54m NOK → 6.66m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
1.97m NOK 1.91m NOK
-2.9%
Operating result
+319.2k NOK +864.4k NOK
+170.8%
Net result
+1.29m NOK +2.12m NOK
+64.3%
Equity
4.54m NOK 6.66m NOK
+46.7%
Cash
32.7k NOK 201.6k NOK
+516.8%
Total assets
6.29m NOK 7.98m NOK
+26.9%

What improved

  • ↑

    Operating result improved

    Operating result +319.2k NOK → +864.4k NOK (op. margin 16.2% → 45.3%). Calculated

  • ↑

    Net result improved

    Net result +1.29m NOK → +2.12m NOK (net margin 65.6% → 111.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.54m NOK → 6.66m NOK (equity ratio 72.1% → 83.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.7k NOK → 201.6k NOK (+516.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.97m NOK to 1.91m NOK (-2.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.33m NOK → 2.84m NOK (68% → 149% of revenue). Calculated