Org.nr 992 827 785 2009 → 2010 Year-over-year analysis

ADVOKAT JAN HAMMERSENG AS: årsregnskap 2010 vs 2009

Grew 32% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT JAN HAMMERSENG AS. Revenue 378.5k NOK → 500.7k NOK (+32.3%). Net result +15.8k NOK → -146.3k NOK. Equity 121.5k NOK → -24.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT JAN HAMMERSENG AS.

Scorecard

Revenue
378.5k NOK 500.7k NOK
+32.3%
Operating result
+14.9k NOK -145.6k NOK
-1077.5%
Net result
+15.8k NOK -146.3k NOK
-1023.9%
Equity
121.5k NOK -24.9k NOK
-120.5%
Cash
n/m 56.1k NOK
—
Total assets
296.0k NOK 215.1k NOK
-27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 378.5k NOK to 500.7k NOK (+32.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.9k NOK → -145.6k NOK (op. margin 3.9% → -29.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.8k NOK profit to a loss of 146.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 121.5k NOK → -24.9k NOK (equity ratio 41.0% → -11.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.49× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 135.7k NOK → 399.9k NOK (36% → 80% of revenue). Calculated