Org.nr 992 827 785 2021 → 2022 Year-over-year analysis

ADVOKAT JAN HAMMERSENG AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-04-28; registry 2023-05-03; journal 2023 382822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT JAN HAMMERSENG AS. Revenue 348.0k NOK → 362.3k NOK (+4.1%). Net result -76.9k NOK → -74.3k NOK. Equity -138.0k NOK → -212.2k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT JAN HAMMERSENG AS.

Scorecard

Revenue
348.0k NOK 362.3k NOK
+4.1%
Operating result
-76.7k NOK -74.2k NOK
+3.3%
Net result
-76.9k NOK -74.3k NOK
+3.4%
Equity
-138.0k NOK -212.2k NOK
-53.8%
Cash
141.7k NOK 215.8k NOK
+52.2%
Total assets
227.8k NOK 323.1k NOK
+41.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 348.0k NOK to 362.3k NOK (+4.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -76.7k NOK → -74.2k NOK (op. margin -22.0% → -20.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 141.7k NOK → 215.8k NOK (+52.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -138.0k NOK → -212.2k NOK (equity ratio -60.6% → -65.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 159.7k NOK → 218.8k NOK (46% → 60% of revenue). Calculated