Org.nr 889 075 112 2013 → 2014 Year-over-year analysis

ADVOKAT JAN KRISTIAN TAKVAM AS: årsregnskap 2014 vs 2013

Shrank 8% on revenue, weaker earnings

approved 2015-02-11; registry 2015-02-24; journal 2015 309602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT JAN KRISTIAN TAKVAM AS. Revenue 2.16m NOK → 1.99m NOK (-8.1%). Net result +563.5k NOK → +362.4k NOK. Equity 1 122 NOK → 1.48m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.16m NOK 1.99m NOK
-8.1%
Operating result
+740.1k NOK n/m
—
Net result
+563.5k NOK +362.4k NOK
-35.7%
Equity
1 122 NOK 1.48m NOK
+132229.0%
Cash
214.8k NOK 1.32m NOK
+512.7%
Total assets
559.6k NOK 1.85m NOK
+230.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1 122 NOK → 1.48m NOK (equity ratio 0.2% → 80.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.8k NOK → 1.32m NOK (+512.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.01m NOK → 2 014 NOK (47% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.16m NOK to 1.99m NOK (-8.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +563.5k NOK → +362.4k NOK (net margin 26.0% → 18.2%). Calculated