Org.nr 989 259 806 2021 → 2022 Year-over-year analysis

ADVOKAT JAN SAMUELSEN AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-04-28; registry 2023-05-02; journal 2023 381123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT JAN SAMUELSEN AS. Revenue 0 NOK → 1.02m NOK. Net result +129.2k NOK → +954.7k NOK. Equity 2.26m NOK → 3.22m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKAT JAN SAMUELSEN AS.

Scorecard

Revenue
0 NOK 1.02m NOK
—
Operating result
-1 833 NOK +912.9k NOK
+49906.2%
Net result
+129.2k NOK +954.7k NOK
+638.9%
Equity
2.26m NOK 3.22m NOK
+42.2%
Cash
596.6k NOK 252.4k NOK
-57.7%
Total assets
2.26m NOK 4.50m NOK
+98.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.02m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -1 833 NOK → +912.9k NOK. Calculated

  • ↑

    Net result improved

    Net result +129.2k NOK → +954.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.26m NOK → 3.22m NOK (equity ratio 100.0% → 71.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 596.6k NOK → 252.4k NOK (-57.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.26m NOK → 110.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.67m NOK → 3.00m NOK. Reported fact