Org.nr 889 203 242 2015 → 2016 Year-over-year analysis

ADVOKAT JOHNSRUD HOLDING AS: årsregnskap 2016 vs 2015

Stronger earnings, cash halved-plus

approved 2017-05-30; registry 2017-07-12; journal 2017 669901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT JOHNSRUD HOLDING AS. Net result +602 NOK → +63.8k NOK. Equity 9.35m NOK → 7.52m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKAT JOHNSRUD HOLDING AS.

Scorecard

Operating result
+17.0k NOK -20.9k NOK
-222.9%
Net result
+602 NOK +63.8k NOK
+10492.5%
Equity
9.35m NOK 7.52m NOK
-19.6%
Cash
3.41m NOK 1.01m NOK
-70.5%
Total assets
10.49m NOK 9.11m NOK
-13.1%

What improved

  • ↑

    Net result improved

    Net result +602 NOK → +63.8k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.0k NOK → -20.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.35m NOK → 7.52m NOK (equity ratio 89.2% → 82.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.41m NOK → 1.01m NOK (-70.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.41m NOK → 1.01m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.60m NOK → 4.02m NOK. Reported fact