Org.nr 889 203 242 2017 → 2018 Year-over-year analysis

ADVOKAT JOHNSRUD HOLDING AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-06-26; registry 2019-07-16; journal 2019 714411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT JOHNSRUD HOLDING AS. Net result +637.9k NOK → +488.0k NOK. Equity 15.16m NOK → 14.44m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKAT JOHNSRUD HOLDING AS.

Scorecard

Operating result
+28.3k NOK -33.5k NOK
-218.4%
Net result
+637.9k NOK +488.0k NOK
-23.5%
Equity
15.16m NOK 14.44m NOK
-4.7%
Cash
5.37m NOK 773.9k NOK
-85.6%
Total assets
16.25m NOK 15.66m NOK
-3.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.3k NOK → -33.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result +637.9k NOK → +488.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.16m NOK → 14.44m NOK (equity ratio 93.2% → 92.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.37m NOK → 773.9k NOK (-85.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.37× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.37m NOK → 773.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.01m NOK → 14.53m NOK. Reported fact