Org.nr 912 177 033 2017 → 2018 Year-over-year analysis

ADVOKAT JØRGEN RIPLE AS: årsregnskap 2018 vs 2017

Shrank 37% on revenue, returned to profit

approved 2019-04-23; registry 2019-05-04; journal 2019 327771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT JØRGEN RIPLE AS. Revenue 6.35m NOK → 4.01m NOK (-36.8%). Net result -738.2k NOK → +331.6k NOK. Equity 19.5k NOK → 351.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
6.35m NOK 4.01m NOK
-36.8%
Operating result
-707.3k NOK +368.4k NOK
+152.1%
Net result
-738.2k NOK +331.6k NOK
+144.9%
Equity
19.5k NOK 351.1k NOK
+1703.6%
Cash
281.3k NOK 276.0k NOK
-1.9%
Total assets
2.76m NOK 2.02m NOK
-26.9%

What improved

  • ↑

    Operating result improved

    Operating result -707.3k NOK → +368.4k NOK (op. margin -11.1% → 9.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 738.2k NOK to a profit of 331.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.5k NOK → 351.1k NOK (equity ratio 0.7% → 17.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.28×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.00m NOK → 2.20m NOK (79% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.35m NOK to 4.01m NOK (-36.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 281.3k NOK → 276.0k NOK (-1.9% YoY). Calculated