FirmaIQ
Org.nr 912 177 033 2020 → 2021 Year-over-year analysis

ADVOKAT JØRGEN RIPLE AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-13; registry 2022-04-23; journal 2022 212838

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT JØRGEN RIPLE AS. Revenue 4.17m NOK → 4.12m NOK (-1.2%). Net result +28.2k NOK → +281.8k NOK. Equity 501.9k NOK → 783.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
4.17m NOK 4.12m NOK
-1.2%
Operating result
+43.6k NOK +385.2k NOK
+783.6%
Net result
+28.2k NOK +281.8k NOK
+900.9%
Equity
501.9k NOK 783.7k NOK
+56.1%
Cash
337.7k NOK 515.0k NOK
+52.5%
Total assets
1.78m NOK 1.87m NOK
+5.2%

What improved

  • ↑

    Operating result improved

    Operating result +43.6k NOK → +385.2k NOK (op. margin 1.0% → 9.3%). Calculated

  • ↑

    Net result improved

    Net result +28.2k NOK → +281.8k NOK (net margin 0.7% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 501.9k NOK → 783.7k NOK (equity ratio 28.2% → 41.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 337.7k NOK → 515.0k NOK (+52.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.41m NOK → 3.02m NOK (82% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.17m NOK to 4.12m NOK (-1.2% YoY). Calculated