Org.nr 989 187 562 2012 → 2013 Year-over-year analysis

ADVOKAT JØRN EIKANGER AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-03-24; registry 2014-08-11; journal 2014 644705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT JØRN EIKANGER AS. Revenue 3.17m NOK → 3.20m NOK (+1.1%). Equity 242.3k NOK → 362.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
3.17m NOK 3.20m NOK
+1.1%
Operating result
+1.42m NOK +1.49m NOK
+5.0%
Equity
242.3k NOK 362.8k NOK
+49.7%
Cash
660.4k NOK 495.1k NOK
-25.0%
Total assets
1.86m NOK 2.00m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.17m NOK to 3.20m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.42m NOK → +1.49m NOK (op. margin 44.7% → 46.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 242.3k NOK → 362.8k NOK (equity ratio 13.0% → 18.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 762.8k NOK → 2 013 NOK (24% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 660.4k NOK → 495.1k NOK (-25.0% YoY). Calculated