Org.nr 915 956 114 2020 → 2021 Year-over-year analysis

ADVOKAT KARIANNE GRINDSTAD AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, stronger earnings

approved 2022-03-03; registry 2022-03-24; journal 2022 162585

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT KARIANNE GRINDSTAD AS. Revenue 785.0k NOK → 886.6k NOK (+13.0%). Net result +23.2k NOK → +44.6k NOK. Equity 4.10m NOK → 147.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KARIANNE GRINDSTAD AS.

Scorecard

Revenue
785.0k NOK 886.6k NOK
+13.0%
Operating result
+34.3k NOK +62.9k NOK
+83.5%
Net result
+23.2k NOK +44.6k NOK
+91.8%
Equity
4.10m NOK 147.1k NOK
-96.4%
Cash
17.9k NOK 46.5k NOK
+160.3%
Total assets
558.5k NOK 633.6k NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 785.0k NOK to 886.6k NOK (+13.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.3k NOK → +62.9k NOK (op. margin 4.4% → 7.1%). Calculated

  • ↑

    Net result improved

    Net result +23.2k NOK → +44.6k NOK (net margin 3.0% → 5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.9k NOK → 46.5k NOK (+160.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.10m NOK → 147.1k NOK (equity ratio 734.5% → 23.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 547.6k NOK → 604.5k NOK (70% → 68% of revenue). Calculated