Org.nr 920 194 117 2019 → 2020 Year-over-year analysis

ADVOKAT KATHARINA ANGVIK HJELMAAS AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-02-16; registry 2021-02-18; journal 2021 118467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT KATHARINA ANGVIK HJELMAAS AS. Revenue 1.80m NOK → 1.85m NOK (+3.0%). Net result +208.0k NOK → +334.1k NOK. Equity 718.0k NOK → 52.1k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKAT KATHARINA ANGVIK HJELMAAS AS.

Scorecard

Revenue
1.80m NOK 1.85m NOK
+3.0%
Operating result
+438.5k NOK +430.5k NOK
-1.8%
Net result
+208.0k NOK +334.1k NOK
+60.6%
Equity
718.0k NOK 52.1k NOK
-92.7%
Cash
265.4k NOK 261.3k NOK
-1.5%
Total assets
1.23m NOK 2.16m NOK
+75.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 1.85m NOK (+3.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +208.0k NOK → +334.1k NOK (net margin 11.6% → 18.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.88m NOK → 928.1k NOK (161% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +438.5k NOK → +430.5k NOK (op. margin 24.4% → 23.3%). Calculated

  • ↓

    Equity eroded

    Book equity 718.0k NOK → 52.1k NOK (equity ratio 58.3% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 265.4k NOK → 261.3k NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 543.0k NOK → 343.0k NOK. Reported fact