Org.nr 920 194 117 2022 → 2023 Year-over-year analysis

ADVOKAT KATHARINA ANGVIK HJELMAAS AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, returned to profit

approved 2024-04-16; registry 2024-04-18; journal 2024 363656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT KATHARINA ANGVIK HJELMAAS AS. Revenue 1.90m NOK → 2.16m NOK (+14.0%). Net result -161.7k NOK → +86.7k NOK. Equity 898.3k NOK → 985.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT KATHARINA ANGVIK HJELMAAS AS.

Scorecard

Revenue
1.90m NOK 2.16m NOK
+14.0%
Operating result
-185.8k NOK +69.2k NOK
+137.3%
Net result
-161.7k NOK +86.7k NOK
+153.6%
Equity
898.3k NOK 985.0k NOK
+9.6%
Cash
308.0k NOK 156.5k NOK
-49.2%
Total assets
1.87m NOK 1.79m NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 2.16m NOK (+14.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -185.8k NOK → +69.2k NOK (op. margin -9.8% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 161.7k NOK to a profit of 86.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 898.3k NOK → 985.0k NOK (equity ratio 48.1% → 55.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 308.0k NOK → 156.5k NOK (-49.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.58m NOK → 1.70m NOK (83% → 79% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7 559 NOK → 2 397 NOK (-68.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.07m NOK → 994.0k NOK. Reported fact