Org.nr 916 650 051 2016 → 2017 Year-over-year analysis

ADVOKAT KJELL-ARNE MATHISEN AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-04-30; registry 2018-05-08; journal 2018 318409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT KJELL-ARNE MATHISEN AS. Revenue 616.8k NOK → 1 132 NOK (-99.8%). Net result +2 017 NOK → +2 018 NOK. Equity 22.3k NOK → 32.7k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
616.8k NOK 1 132 NOK
-99.8%
Operating result
n/m +15.2k NOK
—
Net result
+2 017 NOK +2 018 NOK
+0.0%
Equity
22.3k NOK 32.7k NOK
+46.5%
Cash
132.9k NOK 177.5k NOK
+33.5%
Total assets
156.3k NOK 266.5k NOK
+70.4%

What improved

  • ↑

    Equity strengthened

    Book equity 22.3k NOK → 32.7k NOK (equity ratio 14.3% → 12.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 132.9k NOK → 177.5k NOK (+33.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 616.8k NOK to 1 132 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 408 NOK → 687.9k NOK (0% → 60767% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 13.9k NOK → 72.0k NOK (+417.8% YoY). Calculated