Org.nr 924 388 889 2021 → 2022 Year-over-year analysis

ADVOKAT KJELL INGE AMBJØRNDALEN AS: årsregnskap 2022 vs 2021

Shrank 27% on revenue

approved 2023-04-28; registry 2023-05-06; journal 2023 386653

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT KJELL INGE AMBJØRNDALEN AS. Revenue 3.92m NOK → 2.86m NOK (-27.2%). Equity 122.2k NOK → 1.23m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

At a glance

Revenue

3.92m NOK 2.86m NOK

-27.2%

Operating result

+2.46m NOK +1.43m NOK

-42.1%

Net result

+1.92m NOK n/m

—

Equity

122.2k NOK 1.23m NOK

+910.3%

Cash

2.01m NOK 1.78m NOK

-11.1%

Total assets

2.54m NOK 2.06m NOK

-18.9%

↑
Equity strengthened

Book equity 122.2k NOK → 1.23m NOK (equity ratio 4.8% → 59.8%). Calculated

↓
Revenue fell

Operating income / revenue moved from 3.92m NOK to 2.86m NOK (-27.2% YoY). Calculated
↓
Operating result weakened

Operating result +2.46m NOK → +1.43m NOK (op. margin 62.8% → 50.0%). Calculated
↓
Cash fell

Bank deposits 2.01m NOK → 1.78m NOK (-11.1% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 1.06m NOK → 3.97m NOK (27% → 139% of revenue). Calculated