Org.nr 915 496 121 2016 → 2017 Year-over-year analysis

ADVOKAT KJELL SIGVE HAUGLAND AS: årsregnskap 2017 vs 2016

Grew 98% on revenue, stronger earnings

approved 2018-04-13; registry 2018-05-08; journal 2018 315373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT KJELL SIGVE HAUGLAND AS. Revenue 423.9k NOK → 837.4k NOK (+97.6%). Net result +161.3k NOK → +230.0k NOK. Equity 5.20m NOK → 322.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KJELL SIGVE HAUGLAND AS.

Scorecard

Revenue
423.9k NOK 837.4k NOK
+97.6%
Operating result
+215.9k NOK +310.6k NOK
+43.9%
Net result
+161.3k NOK +230.0k NOK
+42.6%
Equity
5.20m NOK 322.4k NOK
-93.8%
Cash
109.3k NOK 307.4k NOK
+181.3%
Total assets
314.5k NOK 832.5k NOK
+164.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 423.9k NOK to 837.4k NOK (+97.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +215.9k NOK → +310.6k NOK (op. margin 50.9% → 37.1%). Calculated

  • ↑

    Net result improved

    Net result +161.3k NOK → +230.0k NOK (net margin 38.1% → 27.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 109.3k NOK → 307.4k NOK (+181.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.20m NOK → 322.4k NOK (equity ratio 1654.4% → 38.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 46.7k NOK → 4.25m NOK (11% → 507% of revenue). Calculated