Org.nr 915 496 121 2020 → 2021 Year-over-year analysis

ADVOKAT KJELL SIGVE HAUGLAND AS: årsregnskap 2021 vs 2020

Shrank 11% on revenue, weaker earnings

registry 2022-05-02; journal 2022 246605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT KJELL SIGVE HAUGLAND AS. Revenue 882.6k NOK → 783.2k NOK (-11.3%). Net result +229.6k NOK → +51.6k NOK. Equity 326.0k NOK → 377.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
882.6k NOK 783.2k NOK
-11.3%
Operating result
+294.6k NOK +65.6k NOK
-77.7%
Net result
+229.6k NOK +51.6k NOK
-77.5%
Equity
326.0k NOK 377.6k NOK
+15.8%
Cash
510.6k NOK 435.2k NOK
-14.8%
Total assets
717.4k NOK 514.8k NOK
-28.2%

What improved

  • ↑

    Equity strengthened

    Book equity 326.0k NOK → 377.6k NOK (equity ratio 45.4% → 73.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 882.6k NOK to 783.2k NOK (-11.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +294.6k NOK → +65.6k NOK (op. margin 33.4% → 8.4%). Calculated

  • ↓

    Net result weakened

    Net result +229.6k NOK → +51.6k NOK (net margin 26.0% → 6.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 510.6k NOK → 435.2k NOK (-14.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 316.5k NOK → 439.0k NOK (36% → 56% of revenue). Calculated