Org.nr 989 580 477 2023 → 2024 Year-over-year analysis

ADVOKAT KJETIL H. NILSEN AS: årsregnskap 2024 vs 2023

Grew 35% on revenue, stronger earnings, cash halved-plus

approved 2025-04-30; registry 2025-05-06; journal 2025 406902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKAT KJETIL H. NILSEN AS. Revenue 1.90m NOK → 2.56m NOK (+34.8%). Net result +23.7k NOK → +5.20m NOK. Equity 719.2k NOK → 922.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KJETIL H. NILSEN AS.

Scorecard

Revenue
1.90m NOK 2.56m NOK
+34.8%
Operating result
+22.9k NOK +243.8k NOK
+965.1%
Net result
+23.7k NOK +5.20m NOK
+21820.8%
Equity
719.2k NOK 922.8k NOK
+28.3%
Cash
793.5k NOK 282.7k NOK
-64.4%
Total assets
1.03m NOK 1.51m NOK
+47.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 2.56m NOK (+34.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +22.9k NOK → +243.8k NOK (op. margin 1.2% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +23.7k NOK → +5.20m NOK (net margin 1.3% → 203.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 719.2k NOK → 922.8k NOK (equity ratio 70.1% → 61.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 793.5k NOK → 282.7k NOK (-64.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.91× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.47m NOK → 1.85m NOK (77% → 72% of revenue). Calculated