Org.nr 926 681 168 2021 → 2022 Year-over-year analysis

ADVOKAT KLO AS: årsregnskap 2022 vs 2021

Grew 35% on revenue, weaker earnings

approved 2023-04-28; registry 2023-05-03; journal 2023 383074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT KLO AS. Revenue 494.1k NOK → 669.5k NOK (+35.5%). Net result +73.9k NOK → +17.9k NOK. Equity 103.9k NOK → 121.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KLO AS.

Scorecard

Revenue
494.1k NOK 669.5k NOK
+35.5%
Operating result
+94.3k NOK +21.2k NOK
-77.6%
Net result
+73.9k NOK +17.9k NOK
-75.8%
Equity
103.9k NOK 121.8k NOK
+17.2%
Cash
87.1k NOK 105.1k NOK
+20.7%
Total assets
233.5k NOK 259.2k NOK
+11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 494.1k NOK to 669.5k NOK (+35.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 103.9k NOK → 121.8k NOK (equity ratio 44.5% → 47.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.1k NOK → 105.1k NOK (+20.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +94.3k NOK → +21.2k NOK (op. margin 19.1% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +73.9k NOK → +17.9k NOK (net margin 15.0% → 2.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 123 NOK → 310.2k NOK (0% → 46% of revenue). Calculated