Org.nr 918 460 691 2017 → 2018 Year-over-year analysis

ADVOKAT KOCH AS: årsregnskap 2018 vs 2017

Grew 81094% on revenue, cash halved-plus, fresh owner capital

approved 2019-04-24; registry 2019-04-27; journal 2019 310774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT KOCH AS. Revenue 3 314 NOK → 2.69m NOK (+81094.2%). Equity 1.26m NOK → 1.98m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT KOCH AS.

Scorecard

Revenue
3 314 NOK 2.69m NOK
+81094.2%
Operating result
n/m +1.91m NOK
—
Net result
n/m +1.53m NOK
—
Equity
1.26m NOK 1.98m NOK
+58.1%
Cash
250.4k NOK 101.4k NOK
-59.5%
Total assets
3.43m NOK 3.30m NOK
-3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 314 NOK to 2.69m NOK (+81094.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 1.98m NOK (equity ratio 36.5% → 60.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 052 NOK → 1.44m NOK (+1.44m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 250.4k NOK → 101.4k NOK (-59.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 309 NOK → 3.30m NOK (100% → 123% of revenue). Calculated