ADVOKAT LARS HAUGEN AS: årsregnskap 2011 vs 2010
Grew 70822% on revenue, fresh owner capital
approved 2012-04-30; registry 2012-05-05; journal 2012 360007
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADVOKAT LARS HAUGEN AS. Revenue 1 946 NOK → 1.38m NOK (+70821.8%). Equity 228.9k NOK → 320.6k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT LARS HAUGEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 946 NOK to 1.38m NOK (+70821.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 228.9k NOK → 320.6k NOK (equity ratio 33.8% → 38.1%). Calculated
-
↑
Cash rose
Bank deposits 438 NOK → 292.0k NOK (+66575.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 3 100 NOK → 100.0k NOK (+96.9k NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.51× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 435 NOK → 681.8k NOK (125% → 49% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 725 NOK → 12.3k NOK (+611.8% YoY). Calculated