Org.nr 995 267 705 2012 → 2013 Year-over-year analysis

ADVOKAT LARS HAUGEN AS: årsregnskap 2013 vs 2012

Grew 370% on revenue, cash halved-plus

approved 2014-04-28; registry 2014-05-19; journal 2014 405504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT LARS HAUGEN AS. Revenue 375.2k NOK → 1.77m NOK (+370.4%). Equity 306.4k NOK → 344.1k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
375.2k NOK 1.77m NOK
+370.4%
Equity
306.4k NOK 344.1k NOK
+12.3%
Cash
312.5k NOK 73.3k NOK
-76.5%
Total assets
705.3k NOK 520.2k NOK
-26.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 375.2k NOK to 1.77m NOK (+370.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 306.4k NOK → 344.1k NOK (equity ratio 43.4% → 66.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 496.6k NOK → 273.8k NOK (132% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 312.5k NOK → 73.3k NOK (-76.5% YoY). Calculated