Org.nr 995 267 705 2014 → 2015 Year-over-year analysis

ADVOKAT LARS HAUGEN AS: årsregnskap 2015 vs 2014

Shrank 78% on revenue, cash halved-plus

approved 2016-04-25; registry 2016-05-25; journal 2016 441995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT LARS HAUGEN AS. Revenue 729.9k NOK → 159.4k NOK (-78.2%). Equity 10.21m NOK → -29.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT LARS HAUGEN AS.

Scorecard

Revenue
729.9k NOK 159.4k NOK
-78.2%
Equity
10.21m NOK -29.5k NOK
-100.3%
Cash
62.3k NOK 5 839 NOK
-90.6%
Total assets
391.6k NOK 122.2k NOK
-68.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 729.9k NOK to 159.4k NOK (-78.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.21m NOK → -29.5k NOK (equity ratio 2608.1% → -24.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.3k NOK → 5 839 NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 22.8k NOK → 2 625 NOK (-88.5% YoY). Calculated