Org.nr 912 714 969 2017 → 2018 Year-over-year analysis

ADVOKAT LARS REINSNOS AS: årsregnskap 2018 vs 2017

Shrank 16% on revenue, stronger earnings

approved 2019-03-11; registry 2019-04-01; journal 2019 260751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT LARS REINSNOS AS. Revenue 3.54m NOK → 2.98m NOK (-15.7%). Net result +1 558 NOK → +1.14m NOK. Equity 1.75m NOK → 1.49m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT LARS REINSNOS AS.

Scorecard

Revenue
3.54m NOK 2.98m NOK
-15.7%
Operating result
n/m +1.46m NOK
—
Net result
+1 558 NOK +1.14m NOK
+73263.5%
Equity
1.75m NOK 1.49m NOK
-14.7%
Cash
724.0k NOK 680.8k NOK
-6.0%
Total assets
3.36m NOK 3.06m NOK
-8.8%

What improved

  • ↑

    Net result improved

    Net result +1 558 NOK → +1.14m NOK (net margin 0.0% → 38.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 661.5k NOK → 614.9k NOK (19% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.54m NOK to 2.98m NOK (-15.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.75m NOK → 1.49m NOK (equity ratio 52.1% → 48.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 724.0k NOK → 680.8k NOK (-6.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 41.3k NOK → 238.7k NOK (+477.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 771.8k NOK → 631.8k NOK. Reported fact