Org.nr 912 714 969 2019 → 2020 Year-over-year analysis

ADVOKAT LARS REINSNOS AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue

approved 2021-03-23; registry 2021-03-25; journal 2021 168868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT LARS REINSNOS AS. Revenue 3.72m NOK → 3.21m NOK (-13.7%). Net result +1.95m NOK → +1.63m NOK. Equity 2.14m NOK → 2.26m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT LARS REINSNOS AS.

Scorecard

Revenue
3.72m NOK 3.21m NOK
-13.7%
Operating result
+2.40m NOK +1.97m NOK
-17.8%
Net result
+1.95m NOK +1.63m NOK
-16.2%
Equity
2.14m NOK 2.26m NOK
+5.7%
Cash
493.8k NOK 730.5k NOK
+47.9%
Total assets
3.87m NOK 3.53m NOK
-8.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.14m NOK → 2.26m NOK (equity ratio 55.3% → 64.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 493.8k NOK → 730.5k NOK (+47.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 616.3k NOK → 604.9k NOK (17% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.72m NOK to 3.21m NOK (-13.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.40m NOK → +1.97m NOK (op. margin 64.6% → 61.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.95m NOK → +1.63m NOK (net margin 52.4% → 50.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 74.9k NOK → 9 882 NOK (-86.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 631.8k NOK → 981.8k NOK. Reported fact