Org.nr 988 988 065 2010 → 2011 Year-over-year analysis

ADVOKAT LEIRVÅG AS: årsregnskap 2011 vs 2010

Grew 9% on revenue, stronger earnings

approved 2012-05-22; registry 2012-06-18; journal 2012 436233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT LEIRVÅG AS. Revenue 2.08m NOK → 2.27m NOK (+9.0%). Net result +601.2k NOK → +828.4k NOK. Equity 205.5k NOK → 234.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT LEIRVÅG AS.

Scorecard

Revenue
2.08m NOK 2.27m NOK
+9.0%
Operating result
+829.1k NOK +143.7k NOK
-82.7%
Net result
+601.2k NOK +828.4k NOK
+37.8%
Equity
205.5k NOK 234.0k NOK
+13.8%
Cash
n/m 862.5k NOK
—
Total assets
1.37m NOK 1.53m NOK
+11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.08m NOK to 2.27m NOK (+9.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +601.2k NOK → +828.4k NOK (net margin 28.8% → 36.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 205.5k NOK → 234.0k NOK (equity ratio 15.0% → 15.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 582.4k NOK → 573.9k NOK (28% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +829.1k NOK → +143.7k NOK (op. margin 39.8% → 6.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.78× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.4k NOK → 6 100 NOK (-50.6% YoY). Calculated