Org.nr 918 010 270 2020 → 2021 Year-over-year analysis

ADVOKAT LILL SNEKVIK AS: årsregnskap 2021 vs 2020

Grew 100% on revenue, stronger earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 245109

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT LILL SNEKVIK AS. Revenue -2 888 NOK → 0 NOK (+100.0%). Net result -54.0k NOK → -35.0k NOK. Equity 20.4k NOK → -14.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT LILL SNEKVIK AS.

Scorecard

Revenue
-2 888 NOK 0 NOK
+100.0%
Operating result
-42.7k NOK -32.7k NOK
+23.4%
Net result
-54.0k NOK -35.0k NOK
+35.1%
Equity
20.4k NOK -14.7k NOK
-172.1%
Cash
8 920 NOK 8 920 NOK
0.0%
Total assets
109.9k NOK 100.1k NOK
-8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -2 888 NOK to 0 NOK (+100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.7k NOK → -32.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -54.0k NOK → -35.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.4k NOK → -14.7k NOK (equity ratio 18.5% → -14.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation