Org.nr 912 533 603 2016 → 2017 Year-over-year analysis

ADVOKAT LINDA BREVIK AS: årsregnskap 2017 vs 2016

Shrank 25% on revenue, cash halved-plus

approved 2018-04-26; registry 2018-05-07; journal 2018 308286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT LINDA BREVIK AS. Revenue 1.46m NOK → 1.09m NOK (-25.4%). Equity 5.39m NOK → 408.7k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.46m NOK 1.09m NOK
-25.4%
Operating result
n/m +20.4k NOK
—
Net result
n/m +17.3k NOK
—
Equity
5.39m NOK 408.7k NOK
-92.4%
Cash
698.5k NOK 228.6k NOK
-67.3%
Total assets
750.5k NOK 742.4k NOK
-1.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.46m NOK to 1.09m NOK (-25.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.39m NOK → 408.7k NOK (equity ratio 718.3% → 55.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 698.5k NOK → 228.6k NOK (-67.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 663.2k NOK → 759.1k NOK (45% → 70% of revenue). Calculated