Org.nr 922 949 646 2021 → 2022 Year-over-year analysis

ADVOKAT LINE GULBRANDSEN AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, weaker earnings

approved 2023-04-21; registry 2023-04-24; journal 2023 366506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT LINE GULBRANDSEN AS. Revenue 1.78m NOK → 1.91m NOK (+7.5%). Net result +273.9k NOK → +132.3k NOK. Equity 784.4k NOK → 916.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT LINE GULBRANDSEN AS.

Scorecard

Revenue
1.78m NOK 1.91m NOK
+7.5%
Operating result
+353.2k NOK +172.4k NOK
-51.2%
Net result
+273.9k NOK +132.3k NOK
-51.7%
Equity
784.4k NOK 916.7k NOK
+16.9%
Cash
368.4k NOK 406.7k NOK
+10.4%
Total assets
157.8k NOK 1.27m NOK
+703.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.78m NOK to 1.91m NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 784.4k NOK → 916.7k NOK (equity ratio 497.1% → 72.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.4k NOK → 406.7k NOK (+10.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 3.36×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +353.2k NOK → +172.4k NOK (op. margin 19.9% → 9.0%). Calculated

  • ↓

    Net result weakened

    Net result +273.9k NOK → +132.3k NOK (net margin 15.4% → 6.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 956.6k NOK → 1.21m NOK (54% → 64% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 104 NOK → 104.0k NOK. Reported fact