Org.nr 989 130 129 2009 → 2010 Year-over-year analysis

ADVOKAT LINE HAMMARI AS: årsregnskap 2010 vs 2009

Grew 463% on revenue, weaker earnings

approved 2011-04-26; registry 2011-07-02; journal 2011 464125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT LINE HAMMARI AS. Revenue 112.8k NOK → 635.7k NOK (+463.3%). Net result +52.2k NOK → 0 NOK. Equity 298.9k NOK → 405.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT LINE HAMMARI AS.

Scorecard

Revenue
112.8k NOK 635.7k NOK
+463.3%
Operating result
+62.7k NOK +147.4k NOK
+135.1%
Net result
+52.2k NOK 0 NOK
-100.0%
Equity
298.9k NOK 405.9k NOK
+35.8%
Total assets
464.4k NOK 876.7k NOK
+88.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.8k NOK to 635.7k NOK (+463.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.7k NOK → +147.4k NOK (op. margin 55.6% → 23.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 298.9k NOK → 405.9k NOK (equity ratio 64.4% → 46.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +52.2k NOK → 0 NOK (net margin 46.3% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 721.3k NOK → 1.06m NOK (639% → 167% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 280 NOK → 13.3k NOK (+482.2% YoY). Calculated