Org.nr 995 453 886 2015 → 2016 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2016 vs 2015

Shrank 84% on revenue, slipped into loss

approved 2017-04-28; registry 2017-05-10; journal 2017 314954

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT LISBETH BØHLER AS. Revenue 976.1k NOK → 156.0k NOK (-84.0%). Net result +117.4k NOK → -174.7k NOK. Equity 242.2k NOK → 67.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
976.1k NOK 156.0k NOK
-84.0%
Operating result
+138.4k NOK -173.3k NOK
-225.2%
Net result
+117.4k NOK -174.7k NOK
-248.8%
Equity
242.2k NOK 67.5k NOK
-72.1%
Cash
73.7k NOK 86.4k NOK
+17.2%
Total assets
424.0k NOK 263.9k NOK
-37.8%

What improved

  • ↑

    Cash rose

    Bank deposits 73.7k NOK → 86.4k NOK (+17.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 976.1k NOK to 156.0k NOK (-84.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +138.4k NOK → -173.3k NOK (op. margin 14.2% → -111.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 117.4k NOK profit to a loss of 174.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 242.2k NOK → 67.5k NOK (equity ratio 57.1% → 25.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 588.3k NOK → 937.5k NOK (60% → 601% of revenue). Calculated