Org.nr 995 453 886 2017 → 2018 Year-over-year analysis

ADVOKAT LISBETH BØHLER AS: årsregnskap 2018 vs 2017

Shrank 77% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 329819

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT LISBETH BØHLER AS. Revenue 1.20m NOK → 271.0k NOK (-77.4%). Equity -143.5k NOK → -58.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT LISBETH BØHLER AS.

At a glance

Revenue

1.20m NOK 271.0k NOK

-77.4%

Operating result

-211.1k NOK n/m

—

Net result

-211.0k NOK n/m

—

Equity

-143.5k NOK -58.3k NOK

+59.4%

Cash

96.8k NOK 23.7k NOK

-75.5%

Total assets

228.7k NOK 92.2k NOK

-59.7%

↑
Equity strengthened

Book equity -143.5k NOK → -58.3k NOK (equity ratio -62.8% → -63.3%). Calculated
↑
Payroll decreased

Salary cost 967.8k NOK → 776.7k NOK (81% → 287% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.20m NOK to 271.0k NOK (-77.4% YoY). Calculated
↓
Cash fell

Bank deposits 96.8k NOK → 23.7k NOK (-75.5% YoY). Calculated

·
Thin equity buffer

Equity ratio is -63.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation