Org.nr 988 603 627 2012 → 2013 Year-over-year analysis

ADVOKAT MADS TORRISSEN AS: årsregnskap 2013 vs 2012

Shrank 12% on revenue, cash halved-plus

approved 2014-04-30; registry 2014-05-06; journal 2014 380607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT MADS TORRISSEN AS. Revenue 705.4k NOK → 623.0k NOK (-11.7%). Equity 316.7k NOK → 319.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
705.4k NOK 623.0k NOK
-11.7%
Equity
316.7k NOK 319.7k NOK
+0.9%
Cash
320.1k NOK 8 248 NOK
-97.4%
Total assets
590.1k NOK 514.3k NOK
-12.8%

What improved

  • ↑

    Equity strengthened

    Book equity 316.7k NOK → 319.7k NOK (equity ratio 53.7% → 62.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 705.4k NOK to 623.0k NOK (-11.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 320.1k NOK → 8 248 NOK (-97.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 242 NOK → 105.0k NOK (1% → 17% of revenue). Calculated