Org.nr 988 603 627 2017 → 2018 Year-over-year analysis

ADVOKAT MADS TORRISSEN AS: årsregnskap 2018 vs 2017

Shrank 44% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 332003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT MADS TORRISSEN AS. Revenue 1.21m NOK → 672.9k NOK (-44.4%). Equity 658.9k NOK → 669.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT MADS TORRISSEN AS.

Scorecard

Revenue
1.21m NOK 672.9k NOK
-44.4%
Operating result
+315.4k NOK n/m
—
Net result
+252.2k NOK n/m
—
Equity
658.9k NOK 669.2k NOK
+1.6%
Cash
739.8k NOK 98.3k NOK
-86.7%
Total assets
935.3k NOK 287.1k NOK
-69.3%

What improved

  • ↑

    Equity strengthened

    Book equity 658.9k NOK → 669.2k NOK (equity ratio 70.4% → 233.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 350.8k NOK → 322.4k NOK (29% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21m NOK to 672.9k NOK (-44.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 739.8k NOK → 98.3k NOK (-86.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.37× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 161 NOK → 7 914 NOK. Reported fact