Org.nr 988 603 627 2020 → 2021 Year-over-year analysis

ADVOKAT MADS TORRISSEN AS: årsregnskap 2021 vs 2020

Grew 37% on revenue, stronger earnings

approved 2022-04-22; registry 2022-04-25; journal 2022 221688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT MADS TORRISSEN AS. Revenue 726.8k NOK → 993.9k NOK (+36.8%). Net result +19.3k NOK → +320.8k NOK. Equity 12.72m NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKAT MADS TORRISSEN AS.

Scorecard

Revenue
726.8k NOK 993.9k NOK
+36.8%
Operating result
+94.5k NOK +410.5k NOK
+334.4%
Net result
+19.3k NOK +320.8k NOK
+1563.5%
Equity
12.72m NOK 12 NOK
-100.0%
Cash
120.9k NOK 68.3k NOK
-43.5%
Total assets
846.3k NOK 197.2k NOK
-76.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 726.8k NOK to 993.9k NOK (+36.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +94.5k NOK → +410.5k NOK (op. margin 13.0% → 41.3%). Calculated

  • ↑

    Net result improved

    Net result +19.3k NOK → +320.8k NOK (net margin 2.7% → 32.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.72m NOK → 12 NOK (equity ratio 1503.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 120.9k NOK → 68.3k NOK (-43.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 580 NOK. Reported fact