Org.nr 988 603 627 2022 → 2023 Year-over-year analysis

ADVOKAT MADS TORRISSEN AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings

approved 2024-04-23; registry 2024-04-27; journal 2024 377033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT MADS TORRISSEN AS. Revenue 832.2k NOK → 631.8k NOK (-24.1%). Net result +181.5k NOK → +11.0k NOK. Equity 1.23m NOK → 252.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT MADS TORRISSEN AS.

Scorecard

Revenue
832.2k NOK 631.8k NOK
-24.1%
Operating result
+244.2k NOK +14.0k NOK
-94.3%
Net result
+181.5k NOK +11.0k NOK
-94.0%
Equity
1.23m NOK 252.6k NOK
-79.4%
Cash
34.4k NOK 122.1k NOK
+254.7%
Total assets
1.36m NOK 339.1k NOK
-75.1%

What improved

  • ↑

    Cash rose

    Bank deposits 34.4k NOK → 122.1k NOK (+254.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 3.88×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 832.2k NOK to 631.8k NOK (-24.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +244.2k NOK → +14.0k NOK (op. margin 29.3% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +181.5k NOK → +11.0k NOK (net margin 21.8% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.23m NOK → 252.6k NOK (equity ratio 90.2% → 74.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 46.2k NOK → 1.14m NOK (6% → 180% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 252.5k NOK → 0 NOK. Reported fact