ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2012 vs 2011
Shrank 52% on revenue
approved 2013-04-10; registry 2013-04-25; journal 2013 360790
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 1.59m NOK → 761.3k NOK (-52.0%). Net result +207.0k NOK → +223.8k NOK. Equity 707.5k NOK → 731.3k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +279.2k NOK → +300.4k NOK (op. margin 17.6% → 39.5%). Calculated
-
↑
Net result improved
Net result +207.0k NOK → +223.8k NOK (net margin 13.1% → 29.4%). Calculated
-
↑
Equity strengthened
Book equity 707.5k NOK → 731.3k NOK (equity ratio 58.0% → 51.5%). Calculated
-
↑
Cash rose
Bank deposits 225.5k NOK → 347.5k NOK (+54.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.59m NOK to 761.3k NOK (-52.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 011 NOK → 158.8k NOK (0% → 21% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 2 781 NOK → 31.0k NOK (+1014.7% YoY). Calculated