Org.nr 990 573 603 2013 → 2014 Year-over-year analysis

ADVOKAT MAGNHILD MERINGEN AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-04-10; registry 2015-04-18; journal 2015 359079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT MAGNHILD MERINGEN AS. Revenue 2.06m NOK → 1.99m NOK (-3.6%). Net result +147.4k NOK → +361.7k NOK. Equity 678.7k NOK → 840.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.06m NOK 1.99m NOK
-3.6%
Operating result
+197.5k NOK +465.1k NOK
+135.5%
Net result
+147.4k NOK +361.7k NOK
+145.3%
Equity
678.7k NOK 840.4k NOK
+23.8%
Cash
631.3k NOK 554.1k NOK
-12.2%
Total assets
1.37m NOK 1.58m NOK
+14.9%

What improved

  • ↑

    Operating result improved

    Operating result +197.5k NOK → +465.1k NOK (op. margin 9.6% → 23.4%). Calculated

  • ↑

    Net result improved

    Net result +147.4k NOK → +361.7k NOK (net margin 7.2% → 18.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 678.7k NOK → 840.4k NOK (equity ratio 49.4% → 53.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 273.8k NOK (71% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 1.99m NOK (-3.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 631.3k NOK → 554.1k NOK (-12.2% YoY). Calculated