Org.nr 922 576 645 2019 → 2020 Year-over-year analysis

ADVOKAT MAGNUS HÅVÅS NERENG AS: årsregnskap 2020 vs 2019

Grew 138873% on revenue, stronger earnings

approved 2021-01-27; registry 2021-02-01; journal 2021 111771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT MAGNUS HÅVÅS NERENG AS. Revenue 1 342 NOK → 1.87m NOK (+138872.6%). Net result +92.6k NOK → +530.3k NOK. Equity 122.6k NOK → 652.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MAGNUS HÅVÅS NERENG AS.

Scorecard

Revenue
1 342 NOK 1.87m NOK
+138872.6%
Operating result
+118.1k NOK +680.4k NOK
+476.0%
Net result
+92.6k NOK +530.3k NOK
+472.5%
Equity
122.6k NOK 652.9k NOK
+432.4%
Cash
310.1k NOK 367.8k NOK
+18.6%
Total assets
811.4k NOK 99.3k NOK
-87.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 342 NOK to 1.87m NOK (+138872.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +118.1k NOK → +680.4k NOK (op. margin 8802.7% → 36.5%). Calculated

  • ↑

    Net result improved

    Net result +92.6k NOK → +530.3k NOK (net margin 6902.7% → 28.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 122.6k NOK → 652.9k NOK (equity ratio 15.1% → 657.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 310.1k NOK → 367.8k NOK (+18.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 907 NOK → 793.9k NOK (142% → 43% of revenue). Calculated