Org.nr 922 576 645 2022 → 2023 Year-over-year analysis

ADVOKAT MAGNUS HÅVÅS NERENG AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, stronger earnings, cash halved-plus

registry 2024-04-17; journal 2024 360524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT MAGNUS HÅVÅS NERENG AS. Revenue 2.12m NOK → 2.65m NOK (+25.3%). Net result +13.5k NOK → +3.57m NOK. Equity 1.05m NOK → 3.63m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT MAGNUS HÅVÅS NERENG AS.

Scorecard

Revenue
2.12m NOK 2.65m NOK
+25.3%
Operating result
+10.7k NOK +716.9k NOK
+6620.4%
Net result
+13.5k NOK +3.57m NOK
+26352.6%
Equity
1.05m NOK 3.63m NOK
+245.7%
Cash
550.5k NOK 181.7k NOK
-67.0%
Total assets
1.50m NOK 1.29m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.12m NOK to 2.65m NOK (+25.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.7k NOK → +716.9k NOK (op. margin 0.5% → 27.0%). Calculated

  • ↑

    Net result improved

    Net result +13.5k NOK → +3.57m NOK (net margin 0.6% → 134.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 3.63m NOK (equity ratio 69.9% → 281.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.53m NOK → 1.39m NOK (72% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 550.5k NOK → 181.7k NOK (-67.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 28.2k NOK → 13.5k NOK (-52.1% YoY). Calculated