Org.nr 920 331 467 2018 → 2019 Year-over-year analysis

ADVOKAT MARCUS AMDAHL AS: årsregnskap 2019 vs 2018

Shrank 23% on revenue, weaker earnings

approved 2020-07-06; registry 2020-07-13; journal 2020 609571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT MARCUS AMDAHL AS. Revenue 3.24m NOK → 2.51m NOK (-22.5%). Net result +541.9k NOK → +47.0k NOK. Equity 566.3k NOK → 613.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.24m NOK 2.51m NOK
-22.5%
Operating result
+706.2k NOK +67.9k NOK
-90.4%
Net result
+541.9k NOK +47.0k NOK
-91.3%
Equity
566.3k NOK 613.3k NOK
+8.3%
Cash
302.8k NOK 157.1k NOK
-48.1%
Total assets
1.69m NOK 1.89m NOK
+12.1%

What improved

  • ↑

    Equity strengthened

    Book equity 566.3k NOK → 613.3k NOK (equity ratio 33.5% → 32.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.24m NOK to 2.51m NOK (-22.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +706.2k NOK → +67.9k NOK (op. margin 21.8% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +541.9k NOK → +47.0k NOK (net margin 16.7% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 302.8k NOK → 157.1k NOK (-48.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 717 NOK → 1.54m NOK (0% → 61% of revenue). Calculated