Org.nr 917 338 159 2021 → 2022 Year-over-year analysis

ADVOKAT MARIANNE FARSTAD AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-03-09; registry 2023-06-08; journal 2023 470942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT MARIANNE FARSTAD AS. Revenue 2.29m NOK → 2.30m NOK (+0.4%). Net result +189.5k NOK → +35.7k NOK. Equity 1.32m NOK → 1.36m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.29m NOK 2.30m NOK
+0.4%
Operating result
+202.9k NOK +41.0k NOK
-79.8%
Net result
+189.5k NOK +35.7k NOK
-81.2%
Equity
1.32m NOK 1.36m NOK
+2.7%
Cash
871.8k NOK 624.9k NOK
-28.3%
Total assets
2.13m NOK 2.30m NOK
+8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.29m NOK to 2.30m NOK (+0.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.32m NOK → 1.36m NOK (equity ratio 61.9% → 58.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.36m NOK (+1.33m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 1.44m NOK (64% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +202.9k NOK → +41.0k NOK (op. margin 8.9% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +189.5k NOK → +35.7k NOK (net margin 8.3% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 871.8k NOK → 624.9k NOK (-28.3% YoY). Calculated