Org.nr 921 091 249 2020 → 2021 Year-over-year analysis

ADVOKAT MARIANNE HOGNESTAD AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, stronger earnings

approved 2022-04-25; registry 2022-05-02; journal 2022 240981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT MARIANNE HOGNESTAD AS. Revenue 1.37m NOK → 1.60m NOK (+16.8%). Net result +154.1k NOK → +337.9k NOK. Equity 538.4k NOK → 776.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT MARIANNE HOGNESTAD AS.

Scorecard

Revenue
1.37m NOK 1.60m NOK
+16.8%
Operating result
+189.3k NOK +433.5k NOK
+129.0%
Net result
+154.1k NOK +337.9k NOK
+119.3%
Equity
538.4k NOK 776.3k NOK
+44.2%
Cash
562.4k NOK 880.4k NOK
+56.5%
Total assets
813.3k NOK 257.3k NOK
-68.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.60m NOK (+16.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +189.3k NOK → +433.5k NOK (op. margin 13.8% → 27.0%). Calculated

  • ↑

    Net result improved

    Net result +154.1k NOK → +337.9k NOK (net margin 11.2% → 21.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 538.4k NOK → 776.3k NOK (equity ratio 66.2% → 301.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 562.4k NOK → 880.4k NOK (+56.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.96× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 615.8k NOK → 641.9k NOK (45% → 40% of revenue). Calculated