FirmaIQ
Org.nr 992 125 950 2009 → 2010 Year-over-year analysis

ADVOKAT MARIT ERIKSSON AS: årsregnskap 2010 vs 2009

Grew 9% on revenue

approved 2011-02-25; registry 2011-03-10; journal 2011 311577

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT MARIT ERIKSSON AS. Revenue 2.11m NOK → 2.30m NOK (+9.3%). Net result +263.4k NOK → +298.2k NOK. Equity 254.7k NOK → 258.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT MARIT ERIKSSON AS.

At a glance

Scorecard

Revenue
2.11m NOK 2.30m NOK
+9.3%
Operating result
+359.1k NOK +413.2k NOK
+15.1%
Net result
+263.4k NOK +298.2k NOK
+13.2%
Equity
254.7k NOK 258.0k NOK
+1.3%
Cash
299.2k NOK 501.1k NOK
+67.5%
Total assets
819.6k NOK 889.9k NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.11m NOK to 2.30m NOK (+9.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +359.1k NOK → +413.2k NOK (op. margin 17.0% → 17.9%). Calculated

  • ↑

    Net result improved

    Net result +263.4k NOK → +298.2k NOK (net margin 12.5% → 12.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 254.7k NOK → 258.0k NOK (equity ratio 31.1% → 29.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 299.2k NOK → 501.1k NOK (+67.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 1.94m NOK (51% → 84% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 477 NOK → 233.4k NOK (+9324.6% YoY). Calculated