Org.nr 992 125 950 2011 → 2012 Year-over-year analysis

ADVOKAT MARIT ERIKSSON AS: årsregnskap 2012 vs 2011

Weaker earnings

approved 2013-03-05; registry 2013-08-28; journal 2013 692877

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT MARIT ERIKSSON AS. Net result -826 NOK → -61.8k NOK. Equity 257.2k NOK → 195.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT MARIT ERIKSSON AS.

At a glance

Revenue

n/m 935.1k NOK

—

Operating result

-11.6k NOK -63.9k NOK

-452.4%

Net result

-826 NOK -61.8k NOK

-7382.2%

Equity

257.2k NOK 195.4k NOK

-24.0%

Cash

134.4k NOK 81.6k NOK

-39.3%

Total assets

384.2k NOK 411.8k NOK

+7.2%

↓
Operating result weakened

Operating result -11.6k NOK → -63.9k NOK. Calculated
↓
Net result weakened

Net result -826 NOK → -61.8k NOK. Calculated
↓
Equity eroded

Book equity 257.2k NOK → 195.4k NOK (equity ratio 66.9% → 47.4%). Calculated
↓
Cash fell

Bank deposits 134.4k NOK → 81.6k NOK (-39.3% YoY). Calculated

·
Payroll increased

Salary cost 537.4k NOK → 582.3k NOK. Calculated
·
COGS moved

COGS / varekostnad 133.3k NOK → 158.8k NOK (+19.1% YoY). Calculated