Org.nr 992 125 950 2016 → 2017 Year-over-year analysis

ADVOKAT MARIT ERIKSSON AS: årsregnskap 2017 vs 2016

Grew 708% on revenue

approved 2018-04-24; registry 2018-05-07; journal 2018 303187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT MARIT ERIKSSON AS. Revenue 85.5k NOK → 690.7k NOK (+708.2%). Equity 67.4k NOK → -12.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT MARIT ERIKSSON AS.

Scorecard

Revenue
85.5k NOK 690.7k NOK
+708.2%
Operating result
n/m +10.8k NOK
—
Equity
67.4k NOK -12.9k NOK
-119.2%
Cash
33.0k NOK 59.1k NOK
+79.1%
Total assets
288.3k NOK 156.8k NOK
-45.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 85.5k NOK to 690.7k NOK (+708.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 33.0k NOK → 59.1k NOK (+79.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 67.4k NOK → -12.9k NOK (equity ratio 23.4% → -8.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 52.8k NOK → 32.8k NOK (-37.8% YoY). Calculated