ADVOKAT MARIT ERIKSSON AS: årsregnskap 2021 vs 2020
Grew 444% on revenue, weaker earnings
approved 2022-04-25; registry 2022-05-07; journal 2022 262069
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT MARIT ERIKSSON AS. Revenue 233.6k NOK → 1.27m NOK (+444.3%). Net result +43.9k NOK → +7 223 NOK. Equity 185.0k NOK → 192.2k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT MARIT ERIKSSON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 233.6k NOK to 1.27m NOK (+444.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 185.0k NOK → 192.2k NOK (equity ratio 42.4% → 49.9%). Calculated
-
↑
Payroll decreased
Salary cost 824.0k NOK → 814.5k NOK (353% → 64% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +44.8k NOK → +8 561 NOK (op. margin 19.2% → 0.7%). Calculated
-
↓
Net result weakened
Net result +43.9k NOK → +7 223 NOK (net margin 18.8% → 0.6%). Calculated
-
↓
Cash fell
Bank deposits 136.7k NOK → 86.2k NOK (-36.9% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 23.9k NOK → 43.3k NOK (+81.5% YoY). Calculated