Org.nr 992 125 950 2022 → 2023 Year-over-year analysis

ADVOKAT MARIT ERIKSSON AS: årsregnskap 2023 vs 2022

Shrank 30% on revenue, returned to profit, cash halved-plus

approved 2024-03-07; registry 2024-05-04; journal 2024 392193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT MARIT ERIKSSON AS. Revenue 1.02m NOK → 717.2k NOK (-29.8%). Net result -62.8k NOK → +44.5k NOK. Equity 129.4k NOK → 96.9k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVOKAT MARIT ERIKSSON AS.

Scorecard

Revenue
1.02m NOK 717.2k NOK
-29.8%
Operating result
-62.2k NOK +39.9k NOK
+164.0%
Net result
-62.8k NOK +44.5k NOK
+170.8%
Equity
129.4k NOK 96.9k NOK
-25.1%
Cash
84.2k NOK 38.2k NOK
-54.7%
Total assets
254.3k NOK 157.5k NOK
-38.1%

What improved

  • ↑

    Operating result improved

    Operating result -62.2k NOK → +39.9k NOK (op. margin -6.1% → 5.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 62.8k NOK to a profit of 44.5k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 702.2k NOK → 320.4k NOK (69% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.02m NOK to 717.2k NOK (-29.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 129.4k NOK → 96.9k NOK (equity ratio 50.9% → 61.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.2k NOK → 38.2k NOK (-54.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 170.0k NOK → 93.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 31.9k NOK → 22.9k NOK (-28.1% YoY). Calculated